Andela Products, Ltd. - OEM Equipment

Cost Benefit Analysis for Total Glass Recycling
Open and Closed Loop Glass Recycling

Analysis Service Provided by: Andela Products, Ltd.
Please print this entire page for your records.

ITEM VALUE ENTERED
Revenue for accepting recyclables and/or glass ( ton) $
Total Glass Recycled (tons/day)
Fraction of glass that is mixed broken glass (MBG)
Labor costs to sort glass by color ( ton) $
Transportation costs for bringing glass to beneficator ( ton) $
Transportation cost for MBG ( ton) $
Tipping cost for disposal for MBG ( ton) $
Prices of FLINT at beneficiator ( ton) $
Prices of AMBER at beneficiator ( ton) $
Prices of GREEN at beneficiator ( ton) $
Price of pulverized glass at recycling facility ( ton) $

Costs Breakdown by Type of Glass
Item Flint Amber Green MBG Andela
Glass
Tons Processed / day 0.00 0.00 0.00 0.00 0.00
Labor for sorting ( ton) $ 0.00 $ 0.00 $ 0.00 $0.00 $ -1.00
Transportation Costs ( ton) $ 0.00 $ 0.00 $ 0.00 $ 0.00 $0.00
Tipping at Beneficiator/Disposal ( ton) $ 0.00 $ 0.00 $ 0.00 $ 0.00 $ 0.00
Pulverizer System Operational Costs ( ton) $ -1.50
NOTE:
MBG processed / day Total tons/day processed X MBG fraction
Flint processed / day of the total tons/day - MBG
Amber processed / day of the total tons/day - MBG
Green processed / day of the total tons/day - MBG
Andela Glass processed / day the sum of the MBG and Green glass

OPTION #1: SORTING GLASS ONLY
  Flint Amber Green MBG/Residual  
[Total: ] tons/day 0.00 0.00 0.00 0.00  
Labor to sort glass: $ 0.00 $ 0.00 $ 0.00 $0.00  
Transportation costs: $ 0.00 $ 0.00 $ 0.00 $ 0.00  
Income or cost at destination: $ 0.00 $ 0.00 $ 0.00 $ 0.00  
Totals: $ 0.00 $ 0.00 $ 0.00 $ 0.00  
TOTAL COST OR INCOME / DAY: $ 0.00

OPTION #2: SORTING GLASS & ANDELA PULVERIZER
  Flint Amber Green/ MBG/Residual  
[Total: ] tons/day 0.00 0.00 0.00  
Labor cost: $ 0.00 $ 0.00 $ 0.00
(1/2 person)
 
Pulverizer maintenance costs: N/A N/A $ -0.00  
Transportation costs: $ 0.00 $ 0.00 $ 0.00  
Income or cost at destination: $ 0.00 $ 0.00 $ 0.00  
Totals: $ 0.00 $ 0.00 $ 0.00  
TOTAL COST OR INCOME / DAY: $ 0.00
SAVINGS PER DAY WITH ANDELA GLASS PULVERIZER: $ 0.00

THE BOTTOM LINE!
REVENUE FOR ACCEPTING THE GLASS
(/day):
$ 0.00
COST BENEFIT FOR PROCESSING GLASS WITH ANDELA PULVERIZER
(/day):
$ 0.00
LEASE PAYMENT FOR GLASS PULVERIZER SYSTEM
(/day):
-$100.00
TOTAL BENEFIT FOR PROCESSING GLASS PER DAY: =========
$ -100.00